Aktia plc Interim report 1.1-30.6.2010

Aktia plc Interim report 1.1-30.6.2010

 AKTIA PLC'S INTERIM REPORT JANUARY - JUNE 2010 
                                                                    
                                                      
 FIRST HALF YEAR: OPERATING PROFIT EUR 41.0 (17.3) MILLION                     
 Group operating profit for January-June 2010 improved 137.0% to EUR 41.0 (17.3) 
 million and the profit for the period to EUR 30.0 (13.0) million. Earnings per  
 share was up 107.0% to EUR 0.43 (0.21).                                         
 Net interest income rose 7.7% to EUR 77.5 (71.9) million.                       
 Net commission income advanced 40.7% to EUR 28.9 (20.6) million.                
 Net income from life insurance improved marginally to EUR 7.1 (7.0) million.    
 Net income from non-life insurance improved 39.1% to EUR 10.3 (7.4) million.    
 Write-downs on credit were clearly lower than last year and stood at EUR 8.4    
 (17.8) million.                                                                 
 Aktia Bank plc's credit rating remained unchanged A1/C/P-1 (Moody's Investors   
 Service)                                                                        
 Aktia expects operating profit for 2010 to exceed the level in 2009 and         
 write-downs on credit to remain clearly lower than last year (updated).         
 APRIL-JUNE: OPERATING PROFIT  EUR 23.5 (9.1) MILLION  
                             
 Group operating profit for April-June 2010 improved 158.0% to EUR 23.5 (9.1)    
 million and the profit for the period to EUR 17.5 (7.4) million. Earnings per   
 share was up 108.7% to EUR 0.25 (0.12).                                         
 Net interest income remained at a good level of EUR 38.6 (39.4) million.        
 Net commission income improved by 40.8% to EUR 15.5 (11.0) million.             
 Net income from life insurance improved by 58.5% to EUR 2.6 (1.7) million.      
 Net income from non-life insurance rose 8.9% to EUR 5.9 (5.5) million.          
 Write-downs on credit were clearly lower than last year and stood at EUR 3.8    
 (16.2) million.                     
                                             
 CEO JUSSI LAITINEN:                                                             
 "The first half of this year has been good for us. Operating profit is strong   
 thanks to high net interest income, increased net commissions and insurance     
 income as well as a moderate increase of costs and lower credit losses. Our     
 market position is strengthened by a larger number of Customer Dialogues carried
 out at the branch offices and improved profile in media. Despite the financial  
 unrest, our financial assets have increased in value from the beginning of the  
 year. I am confident that Aktia's result will develop favourably during the     
 second half of the year. "                                                      
 --------------------------------------------------------------------------------
 | (EUR million)      | 4-6/ | 4-6/ | Δ%  | 1-6/ |  1-6/ |  Δ%  |  1-3/ | 1-12/ |
 |                    | 2010 | 2009 |     | 2010 |  2009 |      |  2010 |  2009 |
 --------------------------------------------------------------------------------
 | Net interest       | 38.6 | 39.4 | -2. | 77.5 |  71.9 |  7.7 |  38.9 | 152.2 |
 | income             |      |      |  1% |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Total operating    | 66.2 | 62.4 | 6.2 | 127. | 110.2 | 15.5 |  61.0 | 233.1 |
 | income             |      |      |   % |    2 |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Operating profit   | 27.4 | 25.3 | 8.1 | 49.4 |  35.1 | 40.8 |  22.1 |  78.7 |
 | before write-downs |      |      |   % |      |       |    % |       |       |
 | on credit          |      |      |     |      |       |      |       |       |
 --------------------------------------------------------------------------------
 | Write-downs on     | -3.8 | -16. | -76 | -8.4 | -17.8 | -52. |  -4.6 | -31.7 |
 | credit and other   |      |    2 | .3% |      |       |  7 % |       |       |
 | commitments        |      |      |     |      |       |      |       |       |
 --------------------------------------------------------------------------------
 | Operating profit   | 23.5 |  9.1 | 158 | 41.0 |  17.3 | 137. |  17.5 |  47.0 |
 |                    |      |      | .0% |      |       |  0 % |       |       |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Cost-to-income     | 0.54 | 0.52 | 4.5 | 0.55 |  0.60 | -8.4 |  0.57 |  0.57 |
 | ratio              |      |      |   % |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Earnings per share | 0.25 | 0.12 | 108 | 0.43 |  0.21 | 107. |  0.18 |  0.52 |
 | (EPS), EUR         |      |      | .7% |      |       |  0 % |       |       |
 --------------------------------------------------------------------------------
 | Equity per share   | 6.89 | 5.51 | 25. | 6.89 |  5.51 | 25.0 |  6.86 |  6.52 |
 | (NAV)1, EUR        |      |      |  0% |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Return on equity   | 14.2 |  8.0 | 78. | 12.4 |   7.3 | 70.3 |  10.5 |   8.7 |
 | (ROE),%            |      |      |  0% |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Capital adequacy   | 16.5 | 14.5 | 13. | 16.5 |  14.5 | 13.8 |  16.2 |  15.9 |
 | ratio1,%           |      |      |  8% |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Tier 1 capital     | 10.1 |  9.1 | 11. | 10.1 |   9.1 | 11.0 |   9.6 |   9.5 |
 | ratio1,%           |      |      |  0% |      |       |    % |       |       |
 --------------------------------------------------------------------------------
 | Write-downs on     | 0.05 | 0.27 | -81 | 0.13 |  0.31 | -57. |  0.08 |  0.51 |
 | credit/total       |      |      | .5% |      |       |  5 % |       |       |
 | credit stock, %    |      |      |     |      |       |      |       |       |
 --------------------------------------------------------------------------------
 1) At the end of the period                                                     
 "Interim report January - June 2010" is a translation of the original report in 
 Swedish ("Delårsrapport 1.1-30.6.2010"). In case of discrepacies, the Swedish   
 version shall prevail.                                                          
 profit                                                                          
 APRIL-JUNE 2010                                                               
 The Group's operating profit in the second quarter was strong and amounted to   
 EUR 23.5 (9.1) million supported by a sustained high net interest income, a     
 clearly stronger net commission income and notably lower write-downs on credit. 
 income                                                                          
 During April - June the Group's total income increased 6.2% to EUR 66.2 (62.4)  
 million. Net interest income amounted to EUR 38.6 (39.4) million. Net income    
 from life insurance was EUR 2.6 (1.7) million and that from non-life insurance  
 EUR 5.9 (5.5) million. Net commission income increased 40.8% to EUR 15.5 (11.0) 
 million, the improvement mainly stemming from wealth management products.       
 costs                                                                           
 During April - June the costs stood at EUR 40.0 (37.4) million, showing a rise  
 by 6.8 %. The change originates mainly from higher IT costs and higher          
 reservations for the personnel fund and result related bonus payments.          
 The group common costs during April - June 2010 amounted to EUR 6.8 (9.3)       
 million.    
                                                                     
 segment overview                                                                
 The segments' contribution to the Group's operating profit                      
 --------------------------------------------------------------------------------
 | (mn euro)                   |    4-6/ 2010 |      4-6/ 2009 |    ?           |
 --------------------------------------------------------------------------------
 | Banking Business            |         20.6 |            9.1 |        126.4 % |
 --------------------------------------------------------------------------------
 | Asset Management            |          1.1 |            0.4 |        148.2 % |
 --------------------------------------------------------------------------------
 | Life Insurance              |          1.4 |           -1.9 |              - |
 --------------------------------------------------------------------------------
 | Non-Life Insurance          |          0.6 |            0.6 |          3.1 % |
 --------------------------------------------------------------------------------
 | Miscellaneous               |         -1.2 |            0.6 |              - |
 --------------------------------------------------------------------------------
 | Eliminations                |          1.1 |            0.3 |        239.9 % |
 --------------------------------------------------------------------------------
 | Total                       |         23.5 |            9.1 |        158.0 % |
 --------------------------------------------------------------------------------
 The operating profit for the banking business, after the Group's common costs,  
 more than doubled to EUR 20.6 (9.1) million. Net interest income remained at a  
 high level of EUR 37.4 (38.1) million. Loans totalling EUR 3.7 (16.1) million   
 were written down. Credit write-downs were significantly lower than during the  
 corresponding period last year and also lower than during the first quarter this
 year.                                                                           
 Asset management improved profitability and its operating profit after the      
 Group's common costs improved to EUR 1.1 (0.4) million. The market share of     
 mutual funds was 6.7 (7.0)%.                                                    
 The life insurance business improved and contributed EUR 1.4 ( -1.9) million and
 non-life insurance EUR 0.6 (0.6) million to the Group's operating profit.       
 Press and Analysts' Conference 12 August 2010 at 11 - 12 a.m.                   
 Aktia's CEO Jussi Laitinen and Deputy Managing Director, CFO Stefan Björkman    
 will present the report and answer questions.                                   
 The presentation will be available at www.aktia.fi.                             
 The conference will be held at Aktia's Head Office, Mannerheimintie 14 A, 7th   
 floor.                                                                          

ACTIVITY IN JANUARY-JUNE 2010

                                                            
 BUSINESS ENVIRONMENT                                                            
 The short interest rates remained at a low level throughout the period, though  
 rising somewhat during the second quarter. In this environment, Aktia's active  
 management of interest rate risk contributed in this environment greatly to the 
 group net interest income and result development.                               
 The general revival of the Finnish economy as well as the low level of interest 
 rates resulted in clearly lower write-downs on credit compared to 2009.         
 During the second quarter of 2010, Finnish real estate prices were generally up 
 by 10.0% and in the Helsinki region even by 13.6%. Consumer price index         
 increased by 0.9% and unemployment stood at 8.8%. (Statistics Finland).         
 The decreasing trend in long interest rates continued which generated higher    
 values on the fixed rate instruments that are part of Aktia's investment        
 portfolios.                                                                     
 The Southern European economies caused worries and led to generally higher      
 demands on yields. This had a negative impact on the value of financial assets  
 and caused somewhat higher costs of refinancing.                                
 The new initiatives for regulating banking and insurance businesses are still   
 under work, but will likely result in higher capital requirements, sharpened    
 competition for deposits, higher demands on long-term financing and eventually, 
 higher margins on credits.                                                      
 --------------------------------------------------------------------------------
 | Key figures                           |     2010E |        2009 |       2008 |
 --------------------------------------------------------------------------------
 | GDP growth                            |           |             |            |
 --------------------------------------------------------------------------------
 | World                                 |      3.8* |        -1.3 |        3.0 |
 --------------------------------------------------------------------------------
 | EU                                    |      1.2* |        -4.0 |        0.9 |
 --------------------------------------------------------------------------------
 | Finland                               |      1.2* |        -7.8 |        0.9 |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Consumer price index                  |           |             |            |
 --------------------------------------------------------------------------------
 | EU                                    |      1.3* |         0.3 |        3.3 |
 --------------------------------------------------------------------------------
 | Finland                               |      1.1* |         0.1 |        4.0 |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Other key ratios                      |           |             |            |
 --------------------------------------------------------------------------------
 | Development of real value of housing  |      7.0* |        -0.3 |       -2.5 |
 | in Finland                            |           |             |            |
 --------------------------------------------------------------------------------
 | OMX Helsinki 25                       |         - |        28.3 |      -49.5 |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Interest rates                        |           |             |            |
 --------------------------------------------------------------------------------
 | ECB                                   |     1.25* |        1.00 |       4.25 |
 --------------------------------------------------------------------------------
 | 10-y interest Ger (=benchmark)        |      3.70 |        3.40 |       3.80 |
 --------------------------------------------------------------------------------
 | Euribor 12 months                     |     2.25* |        1.30 |       3.10 |
 --------------------------------------------------------------------------------
 | Euribor 3 months                      |     1.25* |        0.70 |       4.50 |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Unemployment in Finland               |      9.7* |         8.2 |        6.4 |
 --------------------------------------------------------------------------------
 | * At the end of the year (Aktia's chief economist's prognosis)               |
 --------------------------------------------------------------------------------
 RATING            
                                                             
 The international rating agency Moody's Investor Service kept its credit opinion
 of Aktia Bank plc's credit rating unchanged in an update on 6 January 2010.     
 Aktia Bank plc's credit quality remained at the best classification, P-1, for   
 short-term borrowing. The credit rating for long-term borrowing is A1 and that  
 for financial strength is C. All ratings have a stable outlook. See             
 http://www.aktia.fi/aktia_bank/rating.                                          
 The covered bonds issued by the subsidiary Aktia Real Estate Mortgage Bank plc  
 have a Moody's credit rating of Aa1.                                            
 PROFIT FOR THE PERIOD  
                                                         
 The Group's operating profit improved by 137.0% to EUR 41.0 (17.3) million. The 
 profit for January - June 2010 increased by 130.8% to EUR 30.0 (13.0) million.  
 Income                                                                          
 The Group's total income increased by 15.5% between January and June to EUR     
 127.2 (110.2) million.                                                          
 Net interest income rose to EUR 77.5 (71.9) million. The positive impact of     
 managing interest rate risks has made a significant contribution to the net     
 interest income's rigidity despite the low interest environment.                
 Both derivatives and fixed rate instruments are utilised by Aktia Bank to manage
 interest rate risks. The derivatives used by Aktia Bank to limit its interest   
 rate risk improved net interest income by EUR 28.7 (9.1) million.               
 Net commission income increased by 40.7% to EUR 28.9 (20.6) million. Commission 
 income from mutual funds, asset management and brokering increased to EUR 18.5  
 (11.9) million. Card and payment services commissions improved somewhat to EUR  
 6.8 (5.7) million.                                                              
 Net income from life insurance amounted to EUR 7.1 (7.0) million. A lower number
 of claims and last year's cost reductions measures improved Aktia Non-Life      
 Insurance's net income to EUR 10.3 (7.4) million. Net income from the insurance 
 businesses includes insurance premiums written, net income from investment      
 activities, insurance claims paid and the change in technical provisions.       
 Other operating income was EUR 5.0 (1.8) million. This includes a sales gain of 
 divestment of Aktia Bank plc's minority holding in Esperi Care Oy. The banking  
 group's associated company Unicus Oy handled the transaction and divested also  
 its holding in Esperi Care. The transaction added in total EUR 1.7 million to   
 the period's operating profit.                                                  
 Expenses                                                                        
 The Group's operating expenses in January-June rose by 4.5% to EUR 78.8 (75.4)  
 million.                                                                        
 Higher reservations for personnel fund and other result related bonus payments  
 increased staff costs by 8.5% to EUR 42.5 (39.2) million. Other administration  
 expenses increased by 4.9% to EUR 23.4 (22.3) million of which the most part    
 consisted of costs for IT development. Total depreciation and write-downs on    
 tangible and intangible assets were unchanged at EUR 3.5 (3.5) million. Other   
 operating expenses fell somewhat to EUR 9.3 (10.6) million.                     
 The cost reduction measures taken during 2009 have been effective and the       
 results will be fully visible during the latter part of this year.              
 Balance sheet and off-balance sheet commitments                                 
 The Group's balance sheet total increased by 2.9% from year-end and amounted to 
 EUR 10,867 (31.12.2009; 10,556) million. The increase in the balance sheet total
 is largely due to growth in both deposit and mortgage stocks.                   
 Borrowing     
                                                                   
 Aktia's liquidity was partly supported by a larger deposit stock from the public
 and partly by the Mortgage Bank's issue.                                        
 Total deposits from the public, associations and credit institutions rose by    
 2.4% to EUR 4,868 (4,754) million, of which borrowing from the public and public
 sector entities rose by 10.6% from the beginning of the year, totalling EUR     
 3,351 (3,029) million. A more active marketing boosted Aktia's market share in  
 deposits to 3.56 (3.35)%.                                                       
 In March 2010, Aktia Real Estate Mortgage Bank plc issued a covered bond of EUR 
 500 million with a fixed interest rate and five-year maturity. Outstanding Aktia
 Bank certificates of deposit amounted to EUR 394 million at the end of the      
 period and bonds issued by the Group totalled EUR 2,576 million, which          
 represents a decrease of EUR 146 million during 2010. The decrease is mainly    
 attributable to repurchase of Aktia Real Estate Mortgage Bank's bonds expiring  
 in August 2010. During the first half of the year, Aktia Bank issued new        
 subordinated debts and index-linked loans with a total value of EUR 43 million. 
 Aktia Bank has issued other long-term funding, (Schuldscheindarlehen) worth EUR 
 25 million as a part of preparations for new regulations concerning banks and   
 insurance companies (Basel III).                                                
 Lending                                                                         
 The Group's total lending to the public amounted to EUR 6,346 (6,061) million at
 the end of the period, representing an increase of EUR 286 million. Excluding   
 the mortgages brokered by savings and local cooperative banks that the local    
 banks are committed to capitalise, the Group's lending increased by EUR 150     
 million (3.1%) from the beginning of the year.                                  
 Loans to private households (including mortgages brokered by local savings and  
 cooperative banks) accounted for EUR 5,191 (4,924) million or 81.8% of the total
 loan stock. The housing loan stock totalled EUR 4,858 (4,598) million. In all,  
 housing loans increased by 5.6% from the beginning of the year. Aktia's market  
 share in housing loans was unchanged at 4.27%.                                  
 Corporate lending accounted for 12.3% of Aktia's loan stock. Total corporate    
 lending remained unchanged from year-end and amounted to EUR 781 (782) million  
 at the end of the period.                                                       
 During the period, loans granted to housing associations increased by 7.6% to   
 EUR 311 (289) million and stood for 4.9% of Aktia's total loan stock.           
 Interest-bearing financial assets available for sale were EUR 3,281 (3,277)     
 million. Of interest-bearing financial assets, EUR 651 million relates to the   
 insurance companies' investment portfolios and EUR 2,630 million mainly to the  
 banking business' liquidity portfolio. These securities can be used as          
 collateral in central bank or in transactions with binding repurchase terms, so 
 called repurchase agreements.                                                   
 Technical provisions                                                            
 Life insurance technical provisions amounted to EUR 826 (805) million, of which 
 EUR 236 (210) million were unit-linked.                                         
 At the end of June, total technical provisions of non-life insurance stood at   
 EUR 132 (119) million.                                                          
 Equity and commitments                                                          
 Aktia Group's equity amounted to EUR 501 (466) million at the end of the period.
 The Group's fund at fair value amounted to EUR 55 (43) million and showed an    
 improvement of EUR 12 million since the beginning of the year.                  
 Off-balance sheet commitments increased by EUR 43 million from the year-end and 
 amounted to EUR 618 (575) million. This increase was largely due to unused      
 credit facilities (loan promises and limits).                                   
 Segment overview                                                                
 Aktia plc has five business segments; Banking Business, Asset Management, Life  
 Insurance, Non-Life Insurance and Miscellaneous.                                
 The segments' contribution to the Group's operating profit                      
 --------------------------------------------------------------------------------
 | (EUR million)            |       1-6/2010 |       1-6/2009 |          Change |
 --------------------------------------------------------------------------------
 | Banking Business         |           38.0 |           19.1 |          98.7 % |
 --------------------------------------------------------------------------------
 | Asset Management         |            2.0 |            0.1 |               - |
 --------------------------------------------------------------------------------
 | Life Insurance           |            4.3 |            0.2 |               - |
 --------------------------------------------------------------------------------
 | Non-Life Insurance       |            0.1 |           -2.8 |               - |
 --------------------------------------------------------------------------------
 | Miscellaneous            |           -3.1 |            2.8 |               - |
 --------------------------------------------------------------------------------
 | Eliminations             |           -0.3 |           -2.0 |          86.9 % |
 --------------------------------------------------------------------------------
 | Total                    |           41.0 |           17.3 |         137.0 % |
 --------------------------------------------------------------------------------
 Banking business                                                                
 The banking business' contribution to the Group's operating profit amounted to  
 EUR 38.0 (19.1) million.                                                        
 Operating income totalled EUR 95.1 (86.8) million. Net interest income increased
 by 9.5% to EUR 75.4 (68.9) million and net commission income increased by 44.4% 
 and totalling EUR 21.7 (15.0) million. The improvement derives mainly from a    
 higher level of net commission income from mutual funds and insurance. Operating
 expenses amounted to EUR 49.1 (50.1) million, of which staff costs accounted for
 EUR 20.0 (18.1) million.                                                        
 Aktia Bank ended the customers' bonus programme, launched in 2006, at the end of
 June 2010. Instead, customers are compensated with concentration benefits. The  
 accumulated bonus points were actively utilised by customers during the last    
 months, and more than EUR 120,000 was donated to charities.                     
 The banking business' customer base increased by 6,479 private customers (+2.4%)
 during the first half year of 2010.                                             
 Sales activities are supported by the Aktia Dialogue concept whereby customers' 
 needs are mapped out and Aktia's whole service portfolio is presented. During   
 January - June, more than 21,000 Dialogues were carried out, which is expected  
 to increase sales in 2010.                                                      
 The number of Internet agreements was up 4.4% from the beginning of the year and
 amounted to 121,205.                                                            
 Total savings by households increased by 9.2% from the beginning of the year to 
 EUR 3,382 (3,113) million. Of these, household deposits were EUR 2,590 (2,372)  
 million and household savings in mutual funds stood at EUR 792 (741) million.   
 Aktia's lending to private households, including the mortgages brokered by      
 Aktia, increased by 5.2% from the year-end to EUR 3,850 (3,658) million.        
 Mortgage loans brokered by Aktia amounted to EUR 1,493 (1,237) million. In      
 addition, the savings and local cooperative banks brokered mortgages amounting  
 to EUR 1,426 (1,171) million.                                                   
 Aktia's market share in housing loans was unchanged at 4.27% year-on-year at the
 end of June.                                                                    
 Corporate banking's net interest income was EUR 4.7 (4.1) million which is 15.3%
 higher year-on-year. Net commission income from corporate banking was up 16.3%  
 to EUR 1.4 (1.2) million year -on - year.                                       
 The income of the real estate agency business were somewhat higher than last    
 year's level, standing at EUR 3.9 (3.7) million.                                
 Asset Management                                                                
 The Asset management's contribution to the Group's operating profit amounted to 
 EUR 2.0 (0.1) million.                                                          
 Managed assets continued to develop favourably during January-June 2010. Aktia  
 provides a wide and competitive range of services in the capital market for both
 private individuals and institutions. The Asset Management segment carries on to
 focus on private banking operations and institutional investors this year.      
 Operating income, i.e. income after reversals to the Group's other units and    
 business partners, was EUR 10.1 (6.4) million. Operating expenses increased by  
 26.9% to EUR 8.1 (6.4) million, of which staff costs made up EUR 4.4 (3.6)      
 million. This is due to greater investment of resources in the private banking  
 business.                                                                       
 The volume of funds managed and brokered by Aktia was EUR 3,771 (3,786) million.
 Aktia's market share of mutual funds was 6.7 (31.12.2009: 7.0)% at the end of   
 the period - this includes the share of brokered funds. The total market is     
 based on information from the Finnish Association of Mutual Funds.              
 The assets managed by Aktia Asset Management and Aktia Invest increased, thanks 
 to an upswing in the markets, and totalled EUR 6,301 (5,996) million. Assets    
 managed by Aktia Invest amounted to EUR 2,119 (2,140) million. The customer     
 assets of Private Banking totalled EUR 1,021 (926) million.                     
 Life Insurance                                                                  
 The life insurance's contribution to the Group's operating profit amounted to   
 EUR 4.3 (0.2) million. The operating profit at Group level of the comparative   
 year was weakened by eliminations for financial assets sold or written down that
 existed at the time of acquisition of the life insurance business in 2007.      
 Premiums written during January-June increased 40.1% and were EUR 50.3 (35.9)   
 million. The growth derives mainly from unit-linked savings and                 
 investment-linked insurance. The allocation service for mutual funds launched in
 2009, Aktia Profil, showed increasing volumes during the first half of the year.
 Of the premium volume for savings and investment-linked insurance and pension   
 insurance, unit-linked insurance accounted for 78%.                             
 Claims paid amounted to EUR 42.1 (43.8) million. Surrenders have decreased      
 following the declining effects of the financial crisis. The trend of increased 
 pensions paid has continued.                                                    
 Operating costs, including common costs, totalled EUR 6.5 (6.9) million.        
 Cost-efficiency improved in the life insurance business as a result of          
 rationalisation measures taken in previous years. The expense ratio stood at    
 96.7% compared to 106.3% for the year before.                                   
 The return on the company's investments based on market value was 4.1 (0.9)%.   
 The derivatives used by the life insurance company to limit its interest rate   
 and currency risk improved operating profit by EUR 2.2 million.                 
 Technical provisions totalled EUR 826 (805) million, of which provisions for    
 unit-linked insurance policies represented EUR 236 (210) million and            
 interest-linked provisions EUR 590 (595) million.                               
 The company's solvency ratio improved to 16.6% compared to 14.4% at year-end.   
 Non-Life Insurance                                                              
 The contribution of the non-life insurance business to the Group's operating    
 profit was EUR 0.1 (-2.8) million.                                              
 Premiums written for Aktia Non-Life Insurance rose by approximately 1% on the   
 corresponding period last year. This increase is attributable to private        
 customers. Premiums written before the reinsurers' share were EUR 44.3 (44.0)   
 million. Premiums earned for the period after the reinsurers' share and change  
 in provisions for unearned premiums amounted to EUR 30.6 (29.3) million. Claims 
 incurred fell to EUR 22.9 (23.5) million.                                       
 Operating costs were at the same level as last year and amounted to EUR 9.8     
 (9.7) million.                                                                  
 The combined ratio in January-June 2010 was 107.2% compared to 114.3% the       
 previous year. The lower combined ratio is largely explained by lower frequency 
 of loss and lower staff costs.                                                  
 The return on the company's investments based on market value was 4.6 (-1.6)%.  
 Of the non-life insurance business' total technical provisions of EUR 123 (110) 
 million, provisions for outstanding claims stood at EUR 91 (89) million. The    
 market value of the company's investment portfolio was EUR 144 (135) million and
 the company's risk carrying capacity was 76.6% compared to 72.4% at the end of  
 2009.                                                                           
 The integration of Aktia Non-Life Insurance's distribution channels into Aktia's
 branch office network has continued to increase customer activity particularly  
 in the private customer sector.                                                 
 Miscellaneous                                                                   
 In January-June 2010 the operating profit of the Miscellaneous segment was EUR  
 -3.1 (2.8) million.                                                             
 Common costs                                                                    
 In accordance with the "One Aktia" strategy the Group support functions have    
 been unified and integrated. The integration process is continuing throughout   
 2010 and the largest expenses consist of marketing and IT costs.                
 Common costs were in total EUR 15.6 (18.0) million and  were distributed as     
 banking business EUR 12.0 (15.5) million, asset management EUR 1.8 (1.0)        
 million, life insurance EUR 0.8 (0.7) million and non-life insurance EUR 1.0    
 (0.8) million.                                                                  
 Capital adequacy and                                                            
 solvency                                                                        
 The Bank Group's capital adequacy amounted to 16.5% compared to 15.9% at the end
 of 2009. The Tier 1 capital ratio was 10.1 (9.5)%. The operating result and the 
 liquidity portfolio's lower use of capital strengthened the capital adequacy.   
 The Bank Group includes Aktia Bank and Aktia Real Estate Mortgage Bank.         
 Aktia Bank plc's capital adequacy stood at 20.9% compared to 19.9% at the end of
 2009. The Tier 1 ratio was 12.6 (11.7)%.                                        
 The life insurance company's solvency margin amounted to EUR 100.7 (86.3)       
 million, where the minimum requirement is EUR 34.2 (34.0) million. The solvency 
 ratio amounted to 16.6 (14.4)%.                                                 
 The non-life insurance company's solvency margin amounted to EUR 21.5 (18.4)    
 million, where the minimum requirement is EUR 13.1 (13.1) million. The solvency 
 capital was EUR 47.1 (43.6) million and a risk carrying capacity of 76.6 (72.4)%
 was reported.                                                                   
 Capital adequacy for the conglomerate amounted to 164.5 (157.4)%. The statutory 
 minimum stipulated in the Act on the Supervision of Financial and Insurance     
 Conglomerates is 100%.
                                                           
 Write-downs of loan, guarantee and premium claims                               
 Write-downs based on individual examination amounted to EUR -8.6 (30.6.2009;    
 -17.8) million during January-June 2010. Recoveries and reversals of previous   
 write-downs came to EUR 0.5 (0.3) million so that the cost effect on the profit 
 for the period was EUR -8.0 (-17.5) million.                                    
 Of write-downs, EUR -8.1 (-16.9) million was accounted for by corporate loans,  
 which corresponds to 1.0 (2.1)% of the total corporate lending. Most of the     
 write-downs during the period are related to commitments whose credit rating had
 already decreased in 2009 and where restructuring efforts now are confirmed as  
 without result.                                                                 
 Write-downs of household loans amounted to EUR -0.5 (-0.9) million of which EUR 
 -0.2 (-0.5) million was accounted for by unsecured consumer loans. The review   
 period's write-downs of household loans were marginal of total lending to       
 households. Total write-downs amounted to 0.1 (0.3)% of total lending.          
 In addition to individual write-downs, group write-downs were made for          
 households and small companies, where there were objective reasons to believe   
 there was uncertainty in relation to the repayment of claims in underlying      
 credit portfolios. Group write-downs for households and small companies remained
 unchanged and amounted to EUR -7.4 (-7.4) million at the end of the period.     
 During the period, the non-life insurance company made write-downs for          
 outstanding premiums (credit losses) totalling EUR -0.4 (-0.3) million.         
 Valuation of financial                                                          
 assets                                                                          
 Value changes reported via income statement                                     
 For shares and participations, a value impairment is reported in the income     
 statement where the value change has been announced as significant or long-term 
 and, in the case of interest-bearing securities, where the issuer has announced 
 an inability to pay. For interest-bearing securities, previous write-downs are  
 reversed in the income statement and for shares and participations in the fund  
 at fair value.                                                                  
 Write-downs on financial assets during January - June 2010 had no impact on the 
 operating result, whereas these totalled EUR 20.7 million during the same period
 in 2009.         
                                                                
 Write-downs on financial assets                                                 
 --------------------------------------------------------------------------------
 | EUR million                              |      1-6/ 2010 |        1-6/ 2009 |
 --------------------------------------------------------------------------------
 | Interest-bearing securities              |                |                  |
 --------------------------------------------------------------------------------
 | Banking Business                         |              - |             -0.4 |
 --------------------------------------------------------------------------------
 | Life Insurance Business                  |            0.6 |            -13.4 |
 --------------------------------------------------------------------------------
 | Non-Life Insurance Business              |              - |                - |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Shares and participations                |                |                  |
 --------------------------------------------------------------------------------
 | Banking Business                         |              - |                - |
 --------------------------------------------------------------------------------
 | Life Insurance Business                  |           -0.6 |             -6.9 |
 --------------------------------------------------------------------------------
 | Non-Life Insurance Business              |              - |                - |
 --------------------------------------------------------------------------------
 | Total                                    |            0.0 |            -20.7 |
 --------------------------------------------------------------------------------
 Value changes reported via the fund at fair value    
                            
 A value impairment that is not reported in the income statement or an increase  
 in the value of financial assets that has not been realised is reported via the 
 fund at fair value. Taking cash flow hedging for the Group into consideration,  
 the fund at fair value amounted to EUR 54.9 million after deferred tax compared 
 to EUR 43.3 million as at 31 December 2009.    
                                  
 Cash flow hedging which comprises the market value for interest rate derivative 
 contracts which have been acquired for the purposes of hedging the banking      
 business' net interest income amounted to EUR 33.5 (21.4) million.              
 Specification of the fund at fair value                                         
 --------------------------------------------------------------------------------
 | EUR million                |      30.6.2010 |      31.12.2009 |   Change EUR |
 |                            |                |                 |      million |
 --------------------------------------------------------------------------------
 | Shares and participations  |                |                 |              |
 --------------------------------------------------------------------------------
 | Banking Business           |            1.0 |             3.7 |         -2.7 |
 --------------------------------------------------------------------------------
 | Life Insurance Business    |            0.6 |             0.2 |          0.3 |
 --------------------------------------------------------------------------------
 | Non-Life Insurance         |            0.2 |            -0.2 |          0.3 |
 | business                   |                |                 |              |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Direct interest-bearing    |                |                 |              |
 | securities                 |                |                 |              |
 --------------------------------------------------------------------------------
 | Banking Business           |            2.7 |            13.3 |        -10.6 |
 --------------------------------------------------------------------------------
 | Life Insurance Business    |           15.2 |             5.6 |          9.6 |
 --------------------------------------------------------------------------------
 | Non-Life Insurance         |            1.8 |            -0.8 |          2.6 |
 | business                   |                |                 |              |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Cash flow hedging          |           33.5 |            21.4 |         12.1 |
 --------------------------------------------------------------------------------
 | Fund at fair value, total  |           54.9 |            43.3 |         11.6 |
 --------------------------------------------------------------------------------
 The Group's risk                                                                
 management     
                                                                  
 Risk exposure                                                                   
 The banking business includes Retail Banking and the financing companies,       
 Corporate Banking, Treasury and Asset Management. Life insurance business is    
 carried out by Aktia Life Insurance, and non-life insurance business by Aktia   
 Non-Life Insurance.                                                             
 Lending-related risks within banking                                            
 Credit stock maintained its good quality.                                       
 Credit stock increased in January-June 2010 by 4.7% or EUR 286 million,         
 totalling EUR 6,346 (6,061) million. As planned, this increase mainly occurred  
 within household financing and households' share of the total credit stock      
 amounted to EUR 5,191 (4,924) million or 81.8% at the end of June, or 86.7% when
 combined with housing associations. Of the loans to households, 86.3 (86.2)% are
 secured against adequate real estate collateral in accordance with Basel 2.     
 Credit stock by sector                                                          
 --------------------------------------------------------------------------------
 | EUR million     |    30.6.2010 |     31.12.2009 |     Change |      Share, % |
 --------------------------------------------------------------------------------
 | Corporate       |          781 |            782 |         -1 |          12.3 |
 --------------------------------------------------------------------------------
 | Housing         |          311 |            289 |         22 |           4.9 |
 | associations    |              |                |            |               |
 --------------------------------------------------------------------------------
 | Public sector   |            7 |             10 |         -3 |           0.1 |
 | entities        |              |                |            |               |
 --------------------------------------------------------------------------------
 | Non-profit      |           56 |             55 |          0 |           0.9 |
 | organisations   |              |                |            |               |
 --------------------------------------------------------------------------------
 | Households      |        5,191 |          4,924 |        267 |          81.8 |
 --------------------------------------------------------------------------------
 | Total           |        6,346 |          6,061 |        286 |         100.0 |
 --------------------------------------------------------------------------------
 Housing credit stock totalled EUR 4,858 (4,598) million, of which mortgages     
 granted by Aktia Real Estate Mortgage Bank plc made up EUR 2,752 (2,498)        
 million. In all, housing loans increased by 5.6% against year-end 2009, and the 
 growth derived mainly through Aktia Real Estate Mortgage Bank's lending where   
 the average balance in relation to collateral market value decreased to 56.7    
 (57.0)% compared to the corresponding period 2009.                              
 New lending to companies remained moderate and corporate loans totalled EUR 781 
 (782) million. The proportion of the total credit stock accounted for by        
 corporate loans fell as planned to 12.3 (12.9)%.                                
 Lending to the public secured by collateral objects or unsecured within the     
 framework of the financing companies Aktia Corporate Finance and Aktia Card &   
 Finance totalled EUR 97.9 (84.8) million, representing 1.5% of total lending.   
 The increase derived mainly through Aktia Corporate Finance.                    
 Loans with payments 1-30 days overdue rose during from year-end to 3.05 (2.97)% 
 of credit stock, including off-balance sheet guarantee commitments. Loans with  
 payments 31-89 days overdue increased to 0.89 (0.76)%, totalling EUR 57 million.
 Non-performing loans more than 90 days overdue, including claims on bankrupt    
 companies and loans for collection, totalled EUR 42 million, corresponding to   
 0.66 (0.56)% of the entire credit stock plus bank guarantees.                   
 Undischarged debts by time overdue                                              
 (EUR million)                                                                   
 --------------------------------------------------------------------------------
 | Days             |     30.6.2010 |   % of the |     31.12.2009 |    % of the |
 |                  |               |     credit |                |      credit |
 |                  |               |      stock |                |       stock |
 --------------------------------------------------------------------------------
 | 1-30             |           195 |       3.05 |            181 |        2.97 |
 --------------------------------------------------------------------------------
 | of which         |           131 |       2.04 |            114 |        1.86 |
 | households       |               |            |                |             |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | 31-89            |            57 |       0.89 |             46 |        0.76 |
 --------------------------------------------------------------------------------
 | of which         |            41 |       0.63 |             37 |        0.61 |
 | households       |               |            |                |             |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | 90-              |            42 |       0.66 |             34 |        0.56 |
 --------------------------------------------------------------------------------
 | of which         |            22 |       0.34 |             18 |        0.30 |
 | households       |               |            |                |             |
 --------------------------------------------------------------------------------
 The Group's financing and liquidity risks                                       
 The financing and liquidity risks are dealt with at corporate legal level, and  
 there are no financing commitments from the Bank Group (Aktia Bank plc and its  
 subsidiaries) to the insurance companies.                                       
 In the banking business, financing and liquidity risks are defined as the       
 availability of refinancing plus the differences in maturity between assets and 
 liabilities. The objective is to be able to cover one year's refinancing        
 requirements using existing liquidity. Following the Aktia Real Estate Mortgage 
 Bank's issue in March 2010, the Bank Group's liquidity buffer was good and      
 targets were clearly exceeded.                                                  
 Within the life insurance business, liquidity risks are defined as the          
 availability of financing for paying out claims, savings sums and surrenders,   
 and pensions. The need for liquidity is satisfied mainly through the inward flow
 of cash and a portfolio of investment certificates which has been adapted in    
 line with varying needs. Any unforeseen significant need for liquidity is taken 
 care of through the liquidity portfolio (primarily bonds).                      
 Within the non-life insurance business, liquidity risks are defined as the      
 availability of financing for paying out claims and depend on the number of     
 claims and their scale. Liquidity risks are managed through the inward flow of  
 cash plus an adapted portfolio of bank deposits, investment certificates and    
 government bonds.
                                                                
 Counterparty risks                                                              
 Counterparty risks within Group treasury                                        
 The banking business' liquidity portfolio, which comprises interest-bearing     
 securities and stood at EUR 2,691 (2,615) million as at 30 June 2010. Individual
 investment decisions are made in accordance with an investment plan in place and
 are based on careful assessment of the counterparty. Counter-party risks are    
 limited by the requirement for a high external rating (a minimum rating of A3 by
 Moody's Investor Service or equivalent), and limits are set for maximum exposure
 per counterparty and asset category.                                            
 Of the financial assets available for sale, 61 (51)% were investments in covered
 bonds, 23 (36)% were investments in banks, 11 (9)% were investments in          
 state-guaranteed financial senior bonds and approximately 5 (4)% were           
 investments in public sector entities and companies.                            
 Counterparty risks in derivatives trading are managed through demands on        
 collateral (CSA = Credit Support Annex) limiting the open positions.            
 Rating distribution for banking business                                        
 --------------------------------------------------------------------------------
 |                                     |         30.6.2010 |         31.12.2009 |
 --------------------------------------------------------------------------------
 | EUR million                         |             2,691 |              2,615 |
 --------------------------------------------------------------------------------
 | Aaa                                 |             58.4% |              55.1% |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                             |             30.2% |              29.6% |
 --------------------------------------------------------------------------------
 | A1-A3                               |              7.3% |              11.6% |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                           |              0.6% |               0.6% |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                             |              0.5% |               0.2% |
 --------------------------------------------------------------------------------
 | B1-B3                               |              0.0% |               0.0% |
 --------------------------------------------------------------------------------
 | Caa1 or lower                       |              0.0% |               0.0% |
 --------------------------------------------------------------------------------
 | No rating                           |             3.0%* |              2.9%* |
 --------------------------------------------------------------------------------
 | Total                               |            100.0% |             100.0% |
 --------------------------------------------------------------------------------

*) Of which 1.8% Finnish municipalities as at 30.6.2010 and 1.9% at 31.12.2009.

 Of these financial assets, 1.1 (0.8)% did not meet the internal rating          
 requirements. As a result of a reduced credit rating, five security assets with 
 a total market value of EUR 20 million were no longer eligible for refinancing  
 with the central bank. Other securities that are not eligible for refinancing   
 and are unrated totalled EUR 80 million.                                        
 During the period, no write-downs were realised as a result of the issuer       
 announcing its inability to pay whereas the write-downs during the same period  
 last year amounted to EUR -0.4 million.                                         
 Counterparty risks in the life                                                  
 insurance business                                                              
 Fixed income assets amounted to EUR 575 (570) million at the end of the period  
 which corresponds to 91 (88)% of investments. Counterparty risks arising in     
 connection with the life insurance company's investments are managed by the     
 requirement for at least an "investment grade" external rating (rating class    
 Baa3 from Moody's Investors Service or equivalent) and by rules concerning the  
 maximal exposure for each counterparty and asset category.                      
 At the end of June 2010, 40 (47)% of direct interest rate investments were      
 receivables from public sector entities, 23 (23)% were corporate bonds and 37   
 (30)% were receivables from banks and covered bonds.                            
 3.0 (1.7)% of direct interest rate investments did not meet the internal rating 
 requirements at the end of the period.                                          
 The net change in value amongst interest-rate instruments earlier written down  
 and booked was EUR 0.6 million. During the period, no write-downs were realised 
 as a result of the issuer's credit rating being lowered.                        
 Rating distribution for life insurance business                                 
 --------------------------------------------------------------------------------
 |                                     |         30.6.2010 |         31.12.2009 |
 --------------------------------------------------------------------------------
 | EUR million                         |               575 |                570 |
 --------------------------------------------------------------------------------
 | Aaa                                 |             56.6% |              52.5% |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                             |             13.3% |              12.2% |
 --------------------------------------------------------------------------------
 | A1-A3                               |             15.3% |              18.3% |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                           |              8.2% |              11.4% |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                             |              2.6% |               1.4% |
 --------------------------------------------------------------------------------
 | B1-B3                               |              0.2% |               0.0% |
 --------------------------------------------------------------------------------
 | Caa1 or lower                       |              0.2% |               0.3% |
 --------------------------------------------------------------------------------
 | No rating                           |              3.6% |               3.9% |
 --------------------------------------------------------------------------------
 | Total                               |            100.0% |             100.0% |
 --------------------------------------------------------------------------------
 Counterparty risks in the non-life                                              
 insurance business    
                                                           
 The direct interest rate investments totalled EUR 115 (104) million at the end  
 of June 2010 corresponding to 76 (75)% of investments. Counterparty risks       
 arising in connection with the non-life insurance company's investments are     
 managed by the requirement for at least an "investment grade" external rating   
 (rating class Baa3 from Moody's Investors Service or equivalent) and by rules   
 concerning the maximal exposure for each counterparty and asset category.       
 At the end of June, 61 (64)% of the direct interest rate investments were       
 receivables from public sector entities, 12 (10)% were corporate bonds and 28   
 (36)% were receivables from banks and covered bonds. During the period no       
 write-downs were realised. 
                                                      
 Rating distribution for non-life insurance                                      
 business                                                                        
 --------------------------------------------------------------------------------
 |                                     |         30.6.2010 |         31.12.2009 |
 --------------------------------------------------------------------------------
 | EUR million                         |               115 |                104 |
 --------------------------------------------------------------------------------
 | Aaa                                 |             56.9% |              58.4% |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                             |             19.9% |              16.7% |
 --------------------------------------------------------------------------------
 | A1-A3                               |             11.8% |              12.5% |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                           |              2.8% |              11.4% |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                             |              7.4% |               0.5% |
 --------------------------------------------------------------------------------
 | B1-B3                               |              0.0% |               0.0% |
 --------------------------------------------------------------------------------
 | Caa1 or lower                       |              0.0% |               0.0% |
 --------------------------------------------------------------------------------
 | No rating                           |              1.3% |               0.4% |
 --------------------------------------------------------------------------------
 | Total                               |            100.0% |             100.0% |
 --------------------------------------------------------------------------------
 Market valuation of                                                             
 financial assets      
                                                           
 Aktia pursues no trading activities. Both the financial assets within the       
 banking business and the investment assets within the life and non-life         
 insurance businesses are invested in securities with access to market prices in 
 an active market, and are valued in accordance with official quoted prices. Any 
 significant or long-term impairment of market value compared to the acquisition 
 price is shown in the income statement, while interest-rate fluctuations are    
 reported under the fund at fair value after the deduction of deferred tax.      
 Structural interest rate risk in the banking business                           
 Structural interest rate risk arises as a result of an imbalance between        
 interest rate ties and the re-pricing of assets and liabilities, and affects net
 interest income. Hedging derivative instruments and investments within the      
 liquidity portfolio are exploited to reduce the volatility in net interest      
 income.                                                                         
 According to the strategy for interest rate risk management, a parallel upward  
 or downward shift in the interest rate curve of one percentage point shall not  
 influence estimated net interest income of the banking business for the next 12 
 months by more than 7%, and 8% for the following year. At the end of the period,
 the set targets were met. The growth in the deposit stock diminishes net        
 interest income's sensitivity to an upward shift in the interest rate curve. 
    
 Market value interest rate risk in the banking business                         

Market value interest rate risk refers to changes in value of financial