Aktia plc Interim Report for 1 January - 30 June 2009

Aktia plc Interim Report for 1 January - 30 June 2009

 Aktia plc                                                                       
 Interim report                                                         
 20.8.2009 at 10.00                                                              

Not for release or distribution in the United States, Australia, Canada or Japan

 Aktia plc Interim Report for 1 January - 30 June 2009                           
 The period in brief                                                             
 Aktia's result for the first six months was stable                              
 Operating profit before write-downs was EUR 39.5 million (EUR 29.2 million),    
 April - June EUR 27.5 million, (EUR 14.7 million)                               
 Operating profit was EUR 22.0 million (EUR 29.9 million), April - June EUR 11.7 
 million (EUR 15.7 million)                                                      
 Net interest income increased by 46.4% to EUR 71.9 million (EUR 49.1 million)   
 The Group's equity was strengthened by 25.1% to EUR 396.3 million (EUR 317      
 million at 31 December 2008)                                                    
 Listing on the Stock Exchange in September is being prepared                    

The general economic situation continues to be weak with increased loan losses

 The Group's income to remain stable in 2009                                     
 The CEO's comments                                                              
 "Work to integrate Aktia's banking and insurance businesses continues. With our 
 "One Aktia" service concept our aim is to provide our customers with one point  
 of contact where we can present Aktia's wide range of financial products and    
 services. This objective imposes considerable demands on our product companies  
 and especially our staff in the branch offices. The staff have taken on this    
 challenge in an admirable way. We still have a lot to do to become the best at  
 helping our customers improve and safeguard their finances.                     
 The economic situation in Finland continues to be challenging. The financial    
 crisis, which has translated into a general downturn in the real economy, has   
 led to a sharp increase in credit loss provisions, primarily for corporate      
 loans. Small and medium-sized enterprises are being hardest hit by the current  
 economic climate. Given that only 15% of Aktia's lending is to corporate        
 customers, and with strong net interest income and our continued efforts to     
 monitor our costs, we will be able to achieve a satisfactory result this year.  
 We are looking forward to the Stock Exchange listing that is scheduled for the  
 autumn", says CEO Jussi Laitinen.                                               
 Key figures                                                                     
 --------------------------------------------------------------------------------
 |                                            | 1-6 2009 | 1-6 2008 | 1-12 2008 |
 --------------------------------------------------------------------------------
 | Earnings per share, EUR                    | 0.26     | 0.37     | 0.09      |
 --------------------------------------------------------------------------------
 | Equity per share, EUR                      | 5.51     | 4.55     | 4.85      |
 --------------------------------------------------------------------------------
 | Return on equity (ROE), %                  | 9.2      | 14.6     | 1.8       |
 --------------------------------------------------------------------------------
 | Earnings per share excluding negative      | 0.70     | -0.54    | -0.22     |
 | goodwill recorded as income and including  |          |          |           |
 | the fund at fair value, EUR                |          |          |           |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Capital adequacy ratio, % (conglomerate)   | 144.2    | 115.1    | 135.2     |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Average number of shares, million          | 67.0     | 60.2     | 60.2      |
 --------------------------------------------------------------------------------
 | Number of shares at end of period, million | 67.0     | 60.2     | 60.2      |
 --------------------------------------------------------------------------------
 | Personnel (FTEs), average number of        | 1,213    | 992      | 1,010     |
 | employees from the beginning of the        |          |          |           |
 | financial year                             |          |          |           |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Banking business (incl. Private Banking)   |          |          |           |
 --------------------------------------------------------------------------------
 | Cost-to-income ratio                       | 0.57     | 0.69     | 0.65      |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Borrowing from the public, EUR million     | 3,080    | 3,069    | 3,098     |
 --------------------------------------------------------------------------------
 | Lending to the public, EUR million         | 5,820    | 5,082    | 5,426     |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Capital adequacy ratio, %                  | 14.7     | 12.8     | 13.7      |
 --------------------------------------------------------------------------------
 | Tier 1 capital ratio, %                    | 9.2      | 10.1     | 9.3       |
 --------------------------------------------------------------------------------
 | Risk-weighted commitments, EUR million     | 3,395    | 3,229    | 3,313     |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Asset Management                           |          |          |           |
 --------------------------------------------------------------------------------
 | Mutual fund volume, EUR million            | 2,927    | 1,858    | 2,490*    |
 --------------------------------------------------------------------------------
 | Managed and brokered assets, EUR million   | 5,083    | 3,722    | 4,538     |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Life Insurance                             |          |          |           |
 --------------------------------------------------------------------------------
 | Premium income before reinsurers' share,   | 36.0     | 48.2     | 91.4      |
 | EUR million                                |          |          |           |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Expense ratio, %                           | 106.3    | 104.1    | 99.0      |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Working capital, EUR million               | 65.6     | 82.6     | 50.4      |
 --------------------------------------------------------------------------------
 | Solvency ratio, %                          | 11.2     | 12.5     | 8.5       |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Investments at fair value, EUR million     | 813.1    | 921.8    | 804.6     |
 --------------------------------------------------------------------------------
 | Technical provisions for interest-linked   | 599.1    | 655.8    | 627.6     |
 | policies, EUR million                      |          |          |           |
 --------------------------------------------------------------------------------
 | Technical provisions for unit-linked       | 168.6    | 191.7    | 149.6     |
 | policies, EUR million                      |          |          |           |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Non-Life Insurance                         |          |          |           |
 --------------------------------------------------------------------------------
 | Premium income before reinsurers' share,   | 44.0     | -        | -         |
 | EUR million                                |          |          |           |
 --------------------------------------------------------------------------------
 | Premium income, EUR million                | 29.3     | -        | -         |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Operating cost percentage, %               | 26.1     | -        | -         |
 --------------------------------------------------------------------------------
 | Loss ratio, %                              | 88.2     | -        | -         |
 --------------------------------------------------------------------------------
 | Total cost percentage, %                   | 114.3    | -        | -         |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Technical provisions before reinsurers'    | 116.8    | -        | -         |
 | share, EUR million                         |          |          |           |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Solvency capital, EUR million              | 46.9     | -        | -         |
 --------------------------------------------------------------------------------
 | Solvency ratio of technical provisions, %  | 42.6     | -        | -         |
 --------------------------------------------------------------------------------
 | Solvency percentage (risk carrying         | 78.9     | -        | -         |
 | capacity), %                               |          |          |           |
 --------------------------------------------------------------------------------
 *) Including fund volume of Aktia Invest from December 2008.                    
 Activity of the report period                                                   
 Profit                                                                          
 The Group's operating profit for the first six months was EUR 22.0 million (EUR 
 29.9 million). During April - June the Group's operating profit amounted to EUR 
 11.7 million (EUR 15.7 million).                                                
 The banking business reported an operating profit of EUR 41.4 million (EUR 19.1 
 million) before write-downs. Despite increased write-downs of credits EUR 17.8  
 million (0.0), the banking business achieved an operating profit of EUR 23.8    
 million (EUR 19.0 million) thanks to improved net interest income. Asset        
 management suffered as a result of the situation in the investment market and   
 returned an operating profit of EUR 0.1 million (EUR 2.1 million). The          
 contribution of the insurance business to the Group's operating profit for the  
 reporting period was EUR 0.2 million (EUR 3.7 million) for life insurance, while
 that of non-life insurance was EUR -2.8 million.                                
                                                                                 
 The operating profit from associated companies was EUR 0.6 million (EUR -0.1    
 million).                                                                       
                                                                                 
 Profit for the reporting period was EUR 16.5 million (EUR 22.8 million). During 
 April - June the Group's profit for the period amounted to EUR 9.3 million (EUR 
 12.2 million).                                                                  
 Income                                                                          
 The Group's total income increased by 24.4% in the first six months to EUR 114.9
 million (EUR 92.4 million). During April - June the Group's total income was EUR
 65.0 million (EUR 47.6 million).                                                
 Net interest income increased to EUR 71.9 million (EUR 49.1 million). The       
 derivatives used by Aktia to limit its interest rate risk contributed EUR 9.1   
 million (EUR -2.7 million) to the improved net interest income during the first 
 six months. Active interest-rate risk management including fixed-rate           
 investments was the main factor of the remaining improvement in net interest    
 income. Net interest income from borrowing from and lending to the public was   
 stable. During April - June net interest income rose to EUR 39.4 million from   
 its strong level of EUR 32.5 million in the first quarter.                      
 Net commission decreased by 8.1% to EUR 20.6 million (EUR 22.4 million).        
 Commission income from funds, asset management and brokering fell to EUR 10.5   
 million (EUR 11.2 million). Card and payment services commissions rose to EUR   
 5.7 million (EUR 5.4 million). Income from real estate agency commissions       
 decreased to EUR 3.7 million (EUR 4.2 million). Commission expenses increased by
 EUR 3.7 million to EUR 7.0 million (EUR 3.3 million). Of the total commission   
 expenses, EUR 1.7 million is due to local banks for mortgages brokered. All     
 business areas contributed to increased net commission during April - June.     
 Net income from life insurance amounted to EUR 7.0 million (EUR 11.2 million).  
 Aktia Non-Life Insurance, consolidated since 1 January 2009, reports a net      
 income of EUR 7.4 million from non-life insurance. Net income from the insurance
 business includes insurance premium income, net income from investment          
 activities, insurance claims paid and the change in provisions. Net income from 
 non-life insurance in particular developed favourably during April - June.      
 Other operating income totalled EUR 1.8 million (EUR 3.9 million). This         
 reduction is largely due to the fact that the sale of the banking business' real
 estate holdings during the corresponding period last year resulted in capital   
 gains.                                                                          
 Expenditure                                                                     
 The operating costs of the Group increased by 19.4% to EUR 75.4 million (EUR    
 63.2 million). Most of the change was due to costs related to the new           
 businesses, Aktia Non-Life Insurance and Aktia Invest. During April - June the  
 Group's operating expenses amounted to EUR 37.4 million (EUR 32.9 million).     
                                                                                 
 Staff costs increased by EUR 6.5 million to EUR 39.2 million (EUR 32.7 million).
 Other administration costs amounted to EUR 22.3 million (EUR 19.5 million). Most
 of the increase of EUR 2.8 million is related to investments in IT.             

Total depreciation and write-downs on tangible and intangible assets increased
to EUR 3.5 million (EUR 2.8 million). Other operating expenses increased by EUR
2.4 million to EUR 10.6 million (EUR 8.2 million). The biggest change in other
operating expenses was attributable to increased rental costs that rose by EUR
2.4 million. This increase is due to Aktia having disposed of much of its real
estate holdings which it used during 2008 and the rents for the new businesses.

 Profit April - June 2009                                                        
 The Group's operating profit in the second quarter was EUR 11.7 million (EUR    
 15.7 million). Net interest income improved on the first quarter by EUR 6.9     
 million to EUR 39.4 million (EUR 25.3 million) during April - June thanks to    
 active risk management. The Group's profit for the period was EUR 9.3 million   
 (EUR 12.2 million).                                                             
 The banking business' operating profit* was adversely affected during April -   
 June by write-downs of credits totalling EUR 15.9 million (0.0). The insurance  
 business' contribution to the Group's operating profit after eliminations was   
 EUR -1.8 million (EUR 1.1 million) for life insurance and EUR 0.6 million (-)   
 for non-life insurance.                                                         
 The fund at fair value showed an improvement of EUR 35.5 million (EUR -36.2     
 million) for April - June.                                                      
 The Group's segments reported the following operating profit for the second     
 quarter                                                                         
 --------------------------------------------------------------------------------
 | Operating profit (EUR million)               | Q2 2009       |  Q2 2008      |
 --------------------------------------------------------------------------------
 | Banking business                             | 11.7          | 10.4          |
 --------------------------------------------------------------------------------
 | Asset Management                             | 0.4           | 1.1           |
 --------------------------------------------------------------------------------
 | Life Insurance                               | 0.0           | 5.6           |
 --------------------------------------------------------------------------------
 | Non-Life Insurance                           | 0.2           |               |
 --------------------------------------------------------------------------------
 | Miscellaneous                                | 0.6           | 3.9           |
 --------------------------------------------------------------------------------
 | Eliminations                                 | -1.1          | -5.4          |
 --------------------------------------------------------------------------------
 | Total                                        | 11.7          | 15.7          |
 --------------------------------------------------------------------------------
 Balance sheet and off-balance sheet commitments                                 
 The Group's balance sheet total increased by 5.9% during the period and amounted
 to EUR 10,105 million (EUR 9,540 million at 31 December 2008). This increase in 
 the balance sheet total is largely due to growth in the mortgage stock.         
 Borrowing both from the public and from savings banks and local cooperative     
 banks decreased by a total of 6.7% to EUR 4,678 million (EUR 5,015 million at 31
 December 2008) while borrowing using other financial instruments increased by   
 19.9% to EUR 3,752 million (EUR 3,130 million at 31 December 2008).             
 The Group's total lending to the public amounted to EUR 5,820 (EUR 5,426 million
 at 31 December 2008) at the end of the period, representing an increase of EUR  
 394 million (+7.3 %). Loans to private households accounted for EUR 4,682       
 million, or 80.4% of the total loan stock. Of these loans to households, 86.4%  
 were secured against real estate collateral (in accordance with Basel 2).       
 Excluding the mortgages brokered by savings and local cooperative banks that the
 local banks are committed to capitalise, the Group's lending increased by EUR   
 225 million (+5.1%) from the year-end.                                          
 The housing loan stock totalled EUR 4,354 million (EUR 4,036 million at 31      
 December 2008), of which mortgages granted by Aktia Real Estate Mortgage Bank   
 plc made up EUR 2,288 million (EUR 1,968 million at 31 December 2008). In all,  
 housing loans increased by 7.9%. Corporate lending continued to be moderate,    
 totalling EUR 814 million (EUR 804 million at 31 December 2008) at the end of   
 June.                                                                           
 Interest-bearing financial assets available for sale increased by 8.2% to EUR   
 3,039 million (EUR 2,808 million at 31 December 2008). These assets mainly      
 consist of the banking business' liquidity reserve.                             

Deposits from the public and public sector entities decreased marginally (-0.6%)
from the year-end to EUR 3,080 million (EUR 3,098 million at 31 December 2008).

 Aktia Real Estate Mortgage Bank plc issued two covered bonds during the first   
 half of the year. In February, a bond of 125 million was issued with a floating 
 interest rate and three-year maturity. In June, a bond of EUR 600 million was   
 issued with a fixed interest rate and five-year maturity. Outstanding Aktia Bank
 certificates of deposit amounted to EUR 266 million at the end of the period and
 issued bonds EUR 2,302 million, which represents an increase of EUR 450 million 
 during the first six months. Aktia Bank also issued new debentures and          
 index-linked loans with a total value of EUR 45 million.                        
 Life insurance provisions amounted to EUR 768 million (EUR 777 million at 31    
 December 2008).                                                                 
 Non-life insurance provisions stood at EUR 117 million (EUR 99 at 1 January     
 2009) at the end of the period.                                                 
 Off-balance sheet commitments increased by EUR 88 million from the year-end and 
 amounted to EUR 617 million (EUR 529 million at 31 December 2008). This increase
 was largely due to growth in unused credit facilities (loan promises) and high  
 liquidity commitments with the local banks.                                     
 The Group's equity amounted to EUR 396 million (EUR 317 million at 31 December  
 2008) at the end of the period. The Group's fund at fair value amounted to EUR  
 -7.1 million (EUR -36 million at 31 December 2008) and showed an improvement of 
 EUR 35 million on the first quarter.                                            
 Capital adequacy and solvency                                                   
 The Banking Group's capital adequacy amounted to 14.7% compared to 13.7% at     
 year-end. The Tier 1 capital ratio was 9.2% (9.3% at 31 December 2008). The     
 capital adequacy calculated in accordance with the Basel 2 rules improved as a  
 result of Aktia Bank disposing of Aktia Life Insurance from the Banking Group in
 March to the parent company Aktia plc, thanks to the positive result during the 
 first six months and higher valuations of financial assets which brought about  
 an improvement in the fund at fair value. The capital adequacy of the Banking   
 Group remains at a good level, achieving the capital adequacy target and clearly
 exceeding regulatory requirements.                                              
 The life insurance company's working capital amounted to EUR 65.6 million and   
 solvency 11.2% (8.5% at 31 December 2008). The share risk in the investment     
 portfolio has continued to decrease.                                            
 The non-life insurance company's working capital was EUR 17.7 million. It       
 reported solvency of 78.9% (risk carrying capacity).                            
 Capital adequacy for the conglomerate amounted to 144.2% (135.2% at 31 December 
 2008). The statutory minimum stipulated in the Act on the Supervision of        
 Financial and Insurance Conglomerates is 100%.                                  
 Rating                                                                          
 Aktia Bank plc's credit rating by the international credit rating agency Moody's
 Investors Service has been confirmed as the best classification, P-1            
 (unchanged), for short-term borrowing. The credit ratings for long-term         
 borrowing and financial strength were the same, at A1 and C respectively (both  
 unchanged), all with a stable outlook.                                          
 The covered bonds issued by subsidiary Aktia Real Estate Mortgage Bank plc have 
 a Moody's credit rating of Aa1 (previously Aaa) as of 25 May 2009.              
 Valuation of financial assets                                                   
 Value changes reported via the fund at fair value                               
 Impairments in interest-bearing securities where the issuer has not announced an
 inability to pay and value impairments in shares and participations which are   
 not deemed to be long-term or significant are reported in the fund at fair      
 value, which, taking cash flow hedging for the Group into consideration,        
 amounted to EUR -7.1 million after deferred tax, compared to EUR -36.4 million  
 at 31 December 2008. The cash flow hedging which comprises the market value for 
 interest rate derivative contracts which have been acquired for the purposes of 
 hedging the banking business' net interest income amounted to EUR 18.2 million  
 (EUR 12.4 million at 31 December 2008).                                         
 Of the fund at fair value as at 30 June 2009, EUR 27.3 million was attributable 
 to the negative valuation difference of interest-bearing securities including   
 fund-units in interest-bearing funds which is mainly due to continued poor      
 market liquidity and investors' demands for high returns as a result of the     
 general uncertainty in the financial markets. The negative value changes in     
 interest-bearing securities will not materialise provided that the issuer does  
 not become unable to pay or the security is cashed in before its maturity.      
 Specification of the fund at fair value                                         
 --------------------------------------------------------------------------------
 | EUR million                | 30.6.2009 | 31.12.2008       | Change           |
 --------------------------------------------------------------------------------
 | Shares and participations              |                  |                  |
 --------------------------------------------------------------------------------
 | Banking business           | 2.3       | -1.5             | 3.8              |
 --------------------------------------------------------------------------------
 | Life insurance             | -0.2      | -2.9             | 2.7              |
 | business                   |           |                  |                  |
 --------------------------------------------------------------------------------
 | Non-life insurance         | -0.1      | -                | -0.1             |
 | business                   |           |                  |                  |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Direct interest-bearing securities                                           |
 --------------------------------------------------------------------------------
 | Banking business           | -16.3     | -26.2            | 9.9              |
 --------------------------------------------------------------------------------
 | Life insurance             | -9.2      | -18.2            | 9.0              |
 | business                   |           |                  |                  |
 --------------------------------------------------------------------------------
 | Non-life insurance         | -1.8      | -                | -1.8             |
 | business                   |           |                  |                  |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Cash flow hedging          | 18.2      | 12.4             | 5.8              |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Fund at fair value, total  | -7.1      | -36.4            | 29.3             |
 --------------------------------------------------------------------------------
 Value changes reported via income statement                                     
 Write-downs for the period amounted to EUR 20.7 million (EUR 39.2 million at 31 
 December 2008) as a result of significant or long-term impairment of shares and 
 share funds as well as interest-bearing securities where the issuer has         
 announced an inability to pay.  Of the total write-downs EUR 20.3 million are   
 attributable to the life insurance company. Of the write-downs EUR 6.9 million  
 was attributable to shares and participations in the investment portfolio of the
 life insurance company and EUR 13.8 million to interest-bearing securities after
 the accounting principles had been defined more precisely. Defining the         
 principles more precisely primarily affected the assessment of securities with  
 subordinate right of priority.                                                  
 Write-downs on financial assets                                                 
 --------------------------------------------------------------------------------
 | EUR million                        | 1-6 2009           |  1-12 2008         |
 --------------------------------------------------------------------------------
 | Interest-bearing securities        |                    |                    |
 --------------------------------------------------------------------------------
 |    | Banking business              | 0.4                | 3.6                |
 --------------------------------------------------------------------------------
 |    | Life insurance business       | 13.4               | 5.1                |
 --------------------------------------------------------------------------------
 |    | Non-life insurance business   | -                  | -                  |
 --------------------------------------------------------------------------------
 --------------------------------------------------------------------------------
 | Shares and participations          |                    |                    |
 --------------------------------------------------------------------------------
 |    | Banking business              | -                  | 1.0                |
 --------------------------------------------------------------------------------
 |    | Life insurance business       | 6.9                | 29.4               |
 --------------------------------------------------------------------------------
 |    | Non-life insurance business   | -                  | -                  |
 --------------------------------------------------------------------------------
 | Total                              | 20.7               | 39.2               |
 --------------------------------------------------------------------------------
 Write-downs of loan and guarantee claims                                        
 Write-downs based on individual examination of loan and guarantee claims        
 totalled EUR -17.8 million. Reversals of losses from previous years came to EUR 
 0.2 million so that the cost effect on the profit for the period was EUR -17.5  
 million.                                                                        
 Of the total write-downs, corporate loans accounted for EUR -16.9 million, of   
 which EUR -10 million can be attributed to one major customer entity whose      
 operating conditions have worsened considerably as a result of liquidity        
 problems and the declining market. The financier has shares in subsidiaries as  
 well as floating charges as collateral. The customer constitutes Aktia's largest
 credit exposure which is not secured against real estate, shares in listed      
 companies or guarantees from financial institutions.                            
 Write-downs of household loans amounted to EUR 0.9 million, EUR 0.5 million of  
 which was accounted for by unsecured consumer loans.                            
 In addition to individual write-downs, group write-downs were made for          
 households and small companies, taking the economic situation into              
 consideration, where there were objective reasons to believe there was          
 uncertainty in relation to the repayment of claims in underlying credit         
 portfolios. Group write-downs for households and small companies remained       
 unchanged and amounted to EUR 7.4 million at the end of the period.             
 Segment overview                                                                
 Aktia plc's new division into business segments was changed from 1 January 2009 
 so that the segments Retail Banking and Corporate Banking & Treasury are        
 combined into a segment entitled Banking Business. The other segments are Asset 
 Management, Life Insurance, Non-Life Insurance and Miscellaneous. The           
 Miscellaneous segment includes Group administration, certain administrative     
 functions and return on equity.                                                 
 Comparative figures for 2008 relating to the new segmentation were published on 
 8 April 2009.                                                                   
 Banking business                                                                
 The operating profit of the banking business during the first six months was EUR
 23.8 million (EUR 19.0 million). The operating profit for April - June was EUR  
 11.7 million (EUR 10.4 million).                                                
 Operating income totalled EUR 93.7 million (EUR 67.8 million). The improvement  
 is mainly attributable to net interest income which increased to EUR 68.9       
 million (EUR 46.2 million). The decrease in short market rates of interest has  
 had a positive effect on net interest income through lower re-financing costs,  
 hedging derivative instruments and fixed-rate investments in the liquidity      
 portfolio. Increased risk premiums (credit spreads) have allowed better returns 
 from new investments in the liquidity portfolio, which has had a positive effect
 on net interest income. During April - June net interest income continued to    
 improve from the strong level reached in the first quarter.  Net commission     
 income fell to EUR 15.0 million (EUR 16.0 million). During April - June net     
 commission income improved somewhat on the first quarter.                       
 Operating expenses rose to EUR 52.3 million (EUR 48.7 million). The increase in 
 costs includes an increased payment to the Deposit Guarantee Fund as well as    
 increased rents as a result of selling off office premises during 2008.         
 The economic situation has brought about a sharp increase in loan losses,       
 particularly among corporate customers.                                         
 The banking business' growth is primarily driven by retail customers. Sales     
 activities are supported by the Aktia Dialogue concept whereby customers' needs 
 are mapped out and Aktia's whole service portfolio is presented. The appearance 
 of the branch offices has also been standardised. The customer base of the      
 banking business increased by 4,400 private customers during the first six      
 months. The number of Internet banking agreements rose by 4.2% from the start of
 the year, amounting to 112,429.                                                 
 Aktia's lending to private households, including the mortgages brokered by      
 Aktia, increased by 5.3 % to EUR 3,523 million (EUR 3,346 million at 31 December
 2008). Mortgage loans brokered by Aktia amounted to EUR 1,237 million (EUR 1,069
 million at 31 December 2008). Aktia's market share in housing loans amounted to 
 4.2%. Aktia's total lending to private households made up 80.4% of the loan     
 stock. The proportion of the total credit stock accounted for by corporate loans
 fell as planned from 14.8% at the year-end to 14.0% at the end of the period.   
 Total savings by households amounted to EUR 2,972 million (EUR 2,907 million at 
 31 December 2008), of which household deposits were EUR 2,380 million (EUR 2,359
 at 31 December 2008) and savings by households in mutual funds stood at EUR 592 
 million (EUR 548 million at 31 December 2008). The outward flow from the funds  
 has stopped and household savings showed an increase of 2.2% during the first   
 six months.                                                                     
 Aktia Real Estate Mortgage Bank plc showed continued growth. The total credit   
 stock grew by 16.3% to EUR 2,409 million. Of the growth in the credit stock,    
 51.4% was brokered by Aktia's branch offices and 48.6% by savings banks and     
 local co-operative banks. In February, Aktia Real Estate Mortgage Bank plc      
 issued a covered bond worth EUR 125 million with a three-year maturity. Another 
 bond was issued in June worth EUR 600 million with a fixed interest rate and    
 five-year maturity.                                                             
 The operating profit of the real estate agency business developed favourably and
 amounted to EUR 0.6 million (EUR -0.2 million), mainly as a result of cost      
 adjustment measures and slightly more activity on the market during the second  
 quarter.                                                                        
 Asset Management                                                                
 Operating profit for Aktia's asset management business fell to EUR 0.1 million  
 (EUR 2.1 million) during the first six months. The market situation became more 
 positive during the second quarter. Aktia fared relatively well in the market.  
 The operating profit for the period includes non-recurring items, mainly capital
 losses of approximately EUR 0.4 million. During April - June the operating      
 profit amounted to EUR 0.4 million (EUR 1.1 million).                           
 The Asset Management segment has continued to focus on private banking          
 operations and institutional investors. In December 2008, Aktia acquired        
 Kaupthing's Finnish asset management business, now Aktia Invest. This           
 acquisition strengthened Aktia's service portfolio, representing expertise which
 has been very much appreciated by institutional investors in Finland in recent  
 years. Increased investment of resources in the private banking business has    
 been initiated in Aktia's branch offices.                                       
 Operating income, i.e. income after reversals to the Group's other units and    
 business partners, was EUR 6.4 million (EUR 7.3 million). The business          
 environment was challenging throughout the period as a whole. Operating expenses
 increased by EUR 1.2 million to EUR 6.4 million, of which staff costs           
 constituted EUR 3.6 million. This increase in costs is due to greater investment
 of resources in the private banking business and institutional investment       
 activities.                                                                     
 The volume of funds managed and brokered by Aktia was EUR 2,927 million (EUR    
 2,490 million at 31 December 2008). Aktia's market share was 6.4% (6.0%) at the 
 end of the period - this includes the share of brokered funds. The total market 
 is based on information from the Finnish Association of Mutual Funds. Assets    
 managed by Aktia, including Asset Management and Aktia Invest, increased and    
 amounted to EUR 5,083 million (EUR 4,538 at 31 December 2008). The customer     
 assets of Private Banking totalled EUR 871 million (EUR 738 million). The number
 of customers in Private Banking increased by approximately 4% over the period.  
 Life Insurance                                                                  
 The contribution of the life insurance business to the Group's operating profit 
 was EUR 0.2 million (EUR 3.7 million). The contribution to the Group's operating
 profit for April - June was EUR -1.8 million (EUR 1.1 million).                 
 The segment's operating result for both the previous year and the reporting     
 period include non-recurring items that make comparison difficult. Such items   
 include write-downs of the investment portfolio, changes in the discount rate   
 for the interest-based provisions and capital gains from real estate holding    
 divestments in 2008.                                                            
 Premium income was EUR 35.9 million (EUR 48.2 million). The decrease in premium 
 income is mainly due to the fact that the sales of large single premium policies
 paid for in one payment have decreased. Premium volumes from unit-linked pension
 insurance schemes and risk insurance policies increased. Of the premium volume, 
 unit-linked insurance accounted for approximately 37% (44%).                    
 Insurance claims and benefits totalled EUR 43.8 million (EUR 37.7 million).     
 Increased payment of insurance benefits resulted primarily from the surrender of
 savings policies and single premium policies as well as increased pension and   
 health insurance payments.                                                      
                                                                                 
 The operating expenses totalled EUR 6.6 million (EUR 6.7 million). Within the   
 life insurance business, steps to streamline operations have continued, as has  
 work to improve cost efficiency. The operating costs include EUR 0.8 million    
 (EUR 0.1 million) of the Group's administration costs. The increase is due to   
 the change in allocation principles within the Group. The cost ratio worsened to
 106.3% compared with 104.1% for the corresponding period the year before. The   
 sales organisation of the life insurance segment was transferred to Aktia       
 Non-Life Insurance on 1 March 2009 and the coordination of sales distribution is
 expected to bring continued cost benefits.                                      
 The return on the company's investments based on market value was 0.9% (-3.2%). 
 In order to enable a secure and long-term investment portfolio, the risks in the
 portfolio have been reduced, primarily through the continued selling off of     
 holdings in the share portfolio. Net income from investment business has been   
 adversely affected by write-downs entered against income of EUR 20.3 million.   
 Technical provisions totalled EUR 768 million (EUR 777 million at 31 December   
 2008), of which unit-linked insurance policies represented EUR 169 million (EUR 
 150 million at 31 December 2008). Interest-based provisions totalled EUR 599    
 million (EUR 628 million). The discount rate for certain elements of these      
 provisions was increased, resulting in an average discount rate for all         
 interest-bearing provisions of 3.6%. This increase reduced provisions by EUR    
 19.8 million and had a positive impact on the profit for the period.            
 The company's solvency amounted to 11.2% compared to 8.5% at the year-end.      
 Non-Life Insurance                                                              
 Aktia Non-Life Insurance was merged with Aktia plc on 1 January 2009. In 2008   
 and in previous years, the company has applied Finnish accounting principles    
 (FAS). In conjunction with the merger, the company has, for consolidation       
 reasons, started applying IFRS reporting principles. An opening balance         
 according to IFRS was prepared as at 1 January 2009. The company's opening      
 balance according to IFRS includes equity amounting to EUR 31.9 million,        
 technical provisions amounting to EUR 99.1 million, while the balance sheet     
 total stood at EUR 155.3 million.                                               
 The contribution of the non-life insurance business to the Group's operating    
 profit for the first six months was EUR -2.8 million.  During April - June the  
 contribution to the Group's operating profit was EUR 0.6 million. Comparative   
 figures for the corresponding period in 2008 are not available.                 
 Insurance premium income for Aktia Non-Life Insurance increased by approximately
 5% on the corresponding period last year. This increase is well above the       
 average growth in the market and is attributable to both private and corporate  
 customers. Premium income before the reinsurers' share was EUR 44.0 million.    
 Premium income for the period after the reinsurers' share and change of premium 
 liabilities amounted to EUR 29.3 million. Claim expenditure amounted to a total 
 of EUR 23.5 million. Operating costs totalled EUR 9.9 million and include loan  
 losses totalling EUR 0.3 million. The operating costs include EUR 0.7 million of
 the Group's administration costs. The total cost ratio amounted to 114%         
 (compared to 122% in the first quarter).                                        
 Net income from investment business amounted to EUR 0.9 million. The result from
 investment business was adversely affected by net capital losses totalling EUR  
 -1.2 million which resulted from consciously reducing the level of risk in the  
 investment portfolio and selling off all the company's stock market investments 
 during the first quarter.                                                       
 Of the company's total provisions of EUR 116.8 million (EUR 99.1 million at 1   
 January 2009), the actual provisions for pay-out claims stood at EUR 84.5       
 million (EUR 79.4 million at 1 January 2009). The market value of the company's 
 investment portfolio was EUR 139.0 million (EUR 130.7 million at 1 January 2009)
 and the company's risk carrying capacity was 78.9%.                             
 The integration of Aktia Non-Life Insurance's distribution channels into Aktia's
 branch office network has increased customer activity particularly in the       
 private customer sector.                                                        
 Miscellaneous                                                                   
 The operating profit of the Miscellaneous segment was EUR 2.8 million (EUR 6.6  
 million). The profit for the corresponding period in 2008 includes non-recurring
 items amounting to EUR 2.3 million. During 2008 much of Aktia's real estate     
 holdings were disposed of which generated capital gains. Profit was also        
 adversely affected by reduced rental incomes and increased rental costs to an   
 overall effect of EUR -1.9 million.                                             
 The Group's risk management                                                     
 Risk exposure                                                                   
 The banking business includes Retail Banking (including financing company       
 operations), Corporate Banking, Treasury and Asset Management. Life insurance   
 business is carried out by Aktia Life Insurance, and non-life insurance business
 by Aktia Non-Life Insurance.                                                    
 Lending-related risks within banking                                            
 There were no significant changes to the structure of the credit portfolio      
 during the first six months. Loans for housing purposes increased 7.9% to EUR   
 4,354 million, accounting for 74.8% (74.4% at 31 December 2008) of the total    
 credit stock. Mortgage lending for housing purposes totalled EUR 2,288 million  
 (EUR 1,968 million at 31 December 2008), of which EUR 1,113 million was brokered
 by savings and local co-operative banks. Overall, the proportion of household   
 loans in the total credit stock increased to 80.4% (80.0% at 31 December 2008). 
 Of the household loans, 86.5% are secured against adequate collateral in        
 accordance with Basel 2.                                                        
 The proportion of the total credit stock accounted for by corporate loans fell  
 as planned from 14.8% at the year-end to 14.0% at the end of the period.        
 Lending to the general public secured against collateral objects or unsecured   
 within the framework of the financing companies Aktia Corporate Finance and     
 Aktia Card & Finance totalled EUR 78.8 million (EUR 63.8 million at 31 December 
 2008), representing 1.4% of total lending.                                      
 Credit stock by sector                                                          
 --------------------------------------------------------------------------------
 | EUR million      | 30.6.2009    | 31.12.2008   | Change       | Percentage   |
 --------------------------------------------------------------------------------
 | Corporate        | 814          | 804          | 10           | 14.0         |
 --------------------------------------------------------------------------------
 | Housing          | 260          | 220          | 40           | 4.5          |
 | associations     |              |              |              |              |
 --------------------------------------------------------------------------------
 | Public sector    | 12           | 12           | 0            | 0.2          |
 | entities         |              |              |              |              |
 --------------------------------------------------------------------------------
 | Non-profit       | 52           | 47           | 5            | 0.9          |
 | organisations    |              |              |              |              |
 --------------------------------------------------------------------------------
 | Households       | 4,682        | 4,343        | 338          | 80.4         |
 --------------------------------------------------------------------------------
 | Total            | 5,820        | 5,426        | 394          | 100.0        |
 --------------------------------------------------------------------------------
 Loans with payments 1-30 days overdue increased during the period from 3.40% to 
 4.09% of the credit stock, including off-balance sheet guarantee commitments.   
 Loans with payments 31-90 days overdue increased from 0.87% to 0.95 %, totalling
 approximately EUR 56 million. Non-performing loans more than 90 days overdue,   
 including loans for collection, totalled approximately EUR 44 million,          
 corresponding to 0.74% (0.48% at 31 December 2008) of the entire credit stock   
 plus bank guarantees.                                                           
 Undischarged debts by time overdue                                              
 (EUR million)                                                                   
 --------------------------------------------------------------------------------
 | Days          | 30.6.2009    | % of the     | 31.12.2008      | % of the     |
 |               |              | credit stock |                 | credit stock |
 --------------------------------------------------------------------------------
 | 1-30          | 240.8        | 4.09         | 186.6           | 3.53         |
 --------------------------------------------------------------------------------
 | of which      | 131.6        | 2.23         | 110.3           | 2.01         |
 | households    |              |              |                 |              |
 --------------------------------------------------------------------------------
 | 31-90         | 55.6         | 0.95         | 47.8            | 0.87         |
 --------------------------------------------------------------------------------
 | of which      | 47.1         | 0.8          | 34.5            | 0.63         |
 | households    |              |              |                 |              |
 --------------------------------------------------------------------------------
 | 91-           | 43.6         | 0.74         | 26.2            | 0.48         |
 --------------------------------------------------------------------------------
 | of which      | 22.1         | 0.37         | 16.1            | 0.29         |
 | households    |              |              |                 |              |
 --------------------------------------------------------------------------------
 The Group's financing and liquidity risks and the actuarial risks in non-life   
 insurance business                                                              
 Within the banking business, financing and liquidity risks are defined as the   
 availability of refinancing plus the differences in maturity between assets and 
 liabilities. The financing and liquidity risks are dealt with at legal company  
 level, and there are no financing commitments between the Banking Group and the 
 insurance companies. The objective in the Banking Group is to be able to cover  
 one year's financing requirements using existing liquidity. Despite considerable
 uncertainty in the financial markets, the liquidity status remained good and    
 this aim was achieved.                                                          
 Within the life insurance business, liquidity risks are defined as the          
 availability of financing for paying out claims, savings sums and surrenders,   
 and pensions. The need for liquidity is satisfied mainly through the inward flow
 of cash and a portfolio of investment certificates which has been adapted in    
 line with varying needs, while any unforeseen significant need for liquidity is 
 taken care of through the liquid portfolio of bonds and shares.                 
 The actuarial risk in the non-life insurance business is related to the         
 sufficiency of premium volumes in relation to claims expenditure. Since claims  
 expenditure depends on the number of accidents and their scale, this may cause  
 major fluctuations in the liquidity and financial performance of non-life       
 insurance business. In order to reduce the actuarial volatility, Aktia Non-Life 
 Insurance has underwritten re-insurance cover for both major individual damages 
 and an unexpected abundance of damages of moderate scale.                       
                                                                                 
 The re-insurance cover also reduces the company's liquidity risk as the         
 liquidity needs are catered for by cash flow and an adapted portfolio of bank   
 deposits, investment certificates and government bonds                          
 Counterparty risks                                                              
 Counterparty risks within Group Treasury's liquidity management operations      
 The banking business' liquidity portfolio - which is managed by Group Treasury -
 stood at EUR 2,425 million at 30 June 2009 (EUR 2,290 at 31 December 2008).     
 Counterparty risks arising in relation to liquidity management operations and   
 entry into derivative contracts are managed through the requirement for         
 high-level external ratings (minimum A3 rating from Moody's or equivalent) and  
 the conservative allocation and active selection of investment assets as well as
 the rules regarding maximum exposure for each counterparty and asset category.  
 Of the financial assets available for sale, 52% (49% at 31 December 2008) were  
 investments in covered bonds, 36% (45% at 31 December 2008) were investments in 
 banks, 10% (3% at 31 December 2008) were investments in state-guaranteed bonds  
 and approximately 2% (3% at 31 December 2008) were investments in public sector 
 entities and companies. Of the financial assets, 1.3% did not meet the internal 
 rating requirements, while eight securities with a total market value of EUR 32 
 million were no longer eligible for refinancing with the central bank.          
 During the period, write-offs totalling EUR 0.4 million were realised as a      
 result of the issuer announcing its inability to pay.                           
 Rating distribution for banking business                                        
 --------------------------------------------------------------------------------
 |                                 | 30.6.2009           | 31.12.2008           |
 --------------------------------------------------------------------------------
 | Aaa                             | 55.1%               | 49.4%                |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                         | 35.2%               | 42.3%                |
 --------------------------------------------------------------------------------
 | A1-A3                           | 8.3%                | 4.9%                 |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                       | 0.5%                | 0.9%                 |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                         | 0.2%                | 0.0%                 |
 --------------------------------------------------------------------------------
 | B1-B3                           | 0.0%                | 0.0%                 |
 --------------------------------------------------------------------------------
 | Caa1 or lower                   | 0.0%                | 0.0%                 |
 --------------------------------------------------------------------------------
 | No rating                       | 0.7%                | 2.5%                 |
 --------------------------------------------------------------------------------
 | Total                           | 100.0%              | 100.0%               |
 --------------------------------------------------------------------------------
 Counterparty risks in the life insurance business                               
 The direct interest rate investments in the life insurance company's investment 
 business increased as a result of continued reallocation, primarily from share  
 investments, and totalled EUR 465 million (EUR 449 million) at the end of the   
 period. Counterparty risks arising in connection with the life insurance        
 company's investments are managed by the requirement for at least an "Investment
 grade" external rating (rating class Baa3 from Moody's or equivalent) and by    
 rules concerning the maximal exposure for each counterparty and asset category. 
 At the end of the period, 46% (48% at 31 December 2008) of these direct interest
 rate investments were receivables from public sector entities, 18% (20% at 31   
 December 2008) were receivables from companies and 36% (32% at 31 December 2008)
 were receivables from banks and covered bonds.                                  
 1.1% of the direct interest rate investments did not meet the internal rating   
 requirements at the end of the period.                                          
 During the period, write-downs totalling EUR -13.4 million were realised as a   
 result of the issuers announcing an inability to pay, EUR -9.1 million of which 
 is attributable to the second quarter after the accounting principles have been 
 defined more precisely.                                                         
 Distribution of ratings for life insurance                                      
 business                                                                        
 --------------------------------------------------------------------------------
 |                                 | 30.6.2009           | 31.12.2008           |
 --------------------------------------------------------------------------------
 | Aaa                             | 54.9%               | 53.7%                |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                         | 15.2%               | 17.3%                |
 --------------------------------------------------------------------------------
 | A1-A3                           | 17.8%               | 14.8%                |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                       | 6.5%                | 5.7%                 |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                         | 0.5%                | 0.8%                 |
 --------------------------------------------------------------------------------
 | B1-B3                           | 0.6%                | 0.2%                 |
 --------------------------------------------------------------------------------
 | Caa1 or lower                   | 0.4%                | 0.0%                 |
 --------------------------------------------------------------------------------
 | No rating                       | 4.0%                | 7.6%                 |
 --------------------------------------------------------------------------------
 | Total                           | 100.0%              | 100.0%               |
 --------------------------------------------------------------------------------
 Counterparty risks in the non-life insurance business                           
 A conservative investment policy is observed in the non-life insurance business,
 and at the end of the period, 60% (80% at 31 December 2008) of these direct     
 interest rate investments were receivables from public sector entities, 8% (4%  
 at 31 December 2008) were receivables from companies and 33% (16% at 31 December
 2008) were receivables from banks and covered bonds.                            
 During the second quarter no write-downs were realised as a result of issuers   
 announcing an inability to pay.                                                 
 Rating distribution for non-life insurance business                             
 --------------------------------------------------------------------------------
 |                                 | 30.6.2009           | 31.12.2008           |
 --------------------------------------------------------------------------------
 | Aaa                             | 53.3%               | 65%                  |
 --------------------------------------------------------------------------------
 | Aa1-Aa3                         | 21.5%               | 23%                  |
 --------------------------------------------------------------------------------
 | A1-A3                           | 18.4%               | 10%                  |
 --------------------------------------------------------------------------------
 | Baa1-Baa3                       | 1.5%                | 0%                   |
 --------------------------------------------------------------------------------
 | Ba1-Ba3                         | 0.5%                | 0%                   |
 --------------------------------------------------------------------------------
 | B1-B3                           | 0.0%                | 0%                   |
 --------------------------------------------------------------------------------
 | Caa1 or lower                   | 0.0%                | 0%                   |
 --------------------------------------------------------------------------------
 | No rating                       | 4.8%                | 1%                   |
 --------------------------------------------------------------------------------
 | Total                           | 100.0%              | 100%                 |
 --------------------------------------------------------------------------------
 The Group has no counterparty whose total exposure exceeds 10% of the financial 
 and insurance conglomerate's equity calculated in compliance with the official  
 directives.                                                                     
 Market risks                                                                    
 Both the financial assets within the banking business and the investment assets 
 within the life and non-life insurance businesses are invested in securities    
 with access to market prices on an active market, and are valued in accord